Merchants State Bank
Freeman, SD FDIC 1125 $100M-$500M
Quarter Ended
Q1'26
Data as of March 31, 2026
Quarterly Snapshot
Metric Q1'26 YoY Δ Q1'25
Profitability
Return on Assets (%) 1.63% -0.20 1.83%
Return on Equity (%) 10.71% -2.80 13.51%
Net Interest Margin (%) 4.35% +0.12 4.24%
Efficiency Ratio (%) 49.15% -3.81 52.95%
Pre-Provision Profit ($M) $1 +0.16 $1
Cost of Funds (%) 1.42% -0.19 1.61%
Balance Sheet
Total Assets ($M) $218 +0.72 $217
Gross Loans ($M) $148 +8.07 $139
Loan Growth YoY (%) 83.07% +3.11 79.96%
Total Deposits ($M) $176 +3.31 $173
Shareholders Equity ($M) $34 +4.40 $29
Tang. Book Value ($M) $34 +4.40 $29
TBV excl. AOCI ($M)** $36 +4.17 $32
Loan / Deposit Ratio (%) 83.07% +3.11 79.96%
Credit Quality
NPA / Total Assets (%) 0.22% -0.09 0.31%
Allowance / Loans (%) 0.64% -0.08% 0.72%
Net Charge-Off Ratio (%) 0.33% -0.16 0.48%
Capital
Tier 1 Capital Ratio (%) 0.00% 0.00 0.00%
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
Metric Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26
▁▂▂▆▇███ Net Interest Margin (%) 3.92% 3.98% 4.00% 4.24% 4.27% 4.31% 4.31% 4.35%
▃▄▁▇██▅▂ Return on Assets (%) 1.67% 1.70% 1.55% 1.83% 1.88% 1.91% 1.74% 1.63%
▅▅█▄▃▃▇▁ Efficiency Ratio (%) 53.6% 53.4% 57.7% 53.0% 51.4% 51.5% 55.9% 49.1%
█▅▅▃▃▃▂▁ Cost of Funds (%) 2.11% 1.83% 1.84% 1.61% 1.65% 1.64% 1.56% 1.42%
▁▁▁█▁▅▄▄ NPA / Assets (%) 0.14% 0.14% 0.14% 0.31% 0.14% 0.23% 0.22% 0.22%
▁▁▁█▁▅▄▄ Net Charge-Off Ratio (%) 0.22% 0.22% 0.20% 0.48% 0.21% 0.35% 0.33% 0.33%
▁▃▂▃▄▇██ Tang. Book Value ($M) $27 $29 $28 $29 $30 $32 $33 $34
▄▁▃▁▂▁█▇ Gross Loans ($M) $143 $140 $143 $139 $141 $140 $149 $148
▆▃▂▃▃▁█▅ Total Deposits ($M) $177 $173 $172 $173 $174 $170 $181 $176
Portfolio Composition — Q1'26
Loan Mix%
Real Estate67%
C&I / Commercial10%
Agricultural20%
Consumer2%
Other1%
Deposit Mix%
Nonint.-Bearing Demand24%
Interest-Bearing (core)67%
Brokered / Other9%
← PreviousHeartland State Bank
Next →One American Bank

Help us improve this data

Is this useful? What would you add, remove, or change?