Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 0.89% | +0.28 | 0.61% |
| Return on Equity (%) | ▲ | 11.22% | +3.05 | 8.17% |
| Net Interest Margin (%) | ▲ | 3.73% | +0.55 | 3.18% |
| Efficiency Ratio (%) | ▲ | 70.40% | -6.62 | 77.01% |
| Pre-Provision Profit ($M) | ▲ | $1 | +0.38 | $1 |
| Cost of Funds (%) | ▲ | 1.65% | -0.42 | 2.07% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $385 | +1.64 | $384 |
| Gross Loans ($M) | ▼ | $292 | -6.74 | $298 |
| Loan Growth YoY (%) | ▼ | 82.00% | -2.42 | 84.42% |
| Total Deposits ($M) | ▲ | $351 | +2.38 | $349 |
| Shareholders Equity ($M) | ▲ | $30 | +1.19 | $29 |
| Tang. Book Value ($M) | ▲ | $30 | +1.19 | $29 |
| TBV excl. AOCI ($M)** | ▲ | $32 | +1.15 | $31 |
| Loan / Deposit Ratio (%) | ▼ | 82.00% | -2.42 | 84.42% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▼ | 1.96% | +0.26 | 1.69% |
| Allowance / Loans (%) | — | 1.31% | -0.06% | 1.37% |
| Net Charge-Off Ratio (%) | ▼ | 2.59% | +0.42 | 2.17% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | ▼ | 12.63% | -0.55 | 13.17% |
Noninterest income ($0.55M) is materially above the typical range relative to net interest income. This may include one-time items. Efficiency ratio may not reflect recurring earnings power.
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▁▁▂▃▄▅█ | Net Interest Margin (%) | 3.13% | 3.10% | 3.14% | 3.18% | 3.31% | 3.39% | 3.47% | 3.73% |
| ▃▃▂▄▁▂▂█ | Return on Assets (%) | 0.55% | 0.54% | 0.47% | 0.61% | 0.37% | 0.46% | 0.46% | 0.89% |
| ███▆▆▆▇▁ | Efficiency Ratio (%) | 80.1% | 79.7% | 79.6% | 77.0% | 77.5% | 77.5% | 77.7% | 70.4% |
| ███▆▅▄▃▁ | Cost of Funds (%) | 2.18% | 2.24% | 2.20% | 2.07% | 1.98% | 1.92% | 1.82% | 1.65% |
| ▁▄▆▆██▇▇ | NPA / Assets (%) | 0.65% | 1.28% | 1.62% | 1.69% | 2.12% | 2.20% | 1.94% | 1.96% |
| ▁▄▅▆██▇▇ | Net Charge-Off Ratio (%) | 0.83% | 1.63% | 2.05% | 2.17% | 2.69% | 2.84% | 2.50% | 2.59% |
| ▁▆▁▄▂▇██ | Tang. Book Value ($M) | $28 | $30 | $28 | $29 | $29 | $30 | $30 | $30 |
| ██▆▄▄▁▁▁ | Gross Loans ($M) | $305 | $304 | $302 | $298 | $297 | $291 | $292 | $292 |
| ▁▁▁▇▃▁▁█ | Total Deposits ($M) | $340 | $341 | $341 | $349 | $343 | $341 | $341 | $351 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 89% |
| C&I / Commercial | 7% |
| Consumer | 4% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 19% |
| Interest-Bearing (core) | 69% |
| Brokered / Other | 13% |