Chelsea State Bank
Chelsea, MI FDIC 14009 $100M-$500M
Quarter Ended
Q2'26
Data as of June 30, 2026
Quarterly Snapshot
Metric Q2'26 YoY Δ Q2'25
Profitability
Return on Assets (%) ▼ 1.57% -0.21 1.78%
Return on Equity (%) ▼ 13.88% -2.76 16.64%
Net Interest Margin (%) ▼ 4.14% -0.12 4.27%
Efficiency Ratio (%) ▼ 63.02% +5.05 57.97%
Pre-Provision Profit ($M) — $2 0.00 $2
Cost of Funds (%) ▲ 1.02% -0.21 1.23%
Balance Sheet
Total Assets ($M) ▲ $417 +11.86 $405
Gross Loans ($M) ▼ $256 -4.28 $261
Loan Growth YoY (%) ▼ 68.96% -2.79 71.75%
Total Deposits ($M) ▲ $366 +8.57 $357
Shareholders Equity ($M) ▲ $48 +3.50 $45
Tang. Book Value ($M) ▲ $48 +3.50 $45
TBV excl. AOCI ($M)** ▲ $52 +3.07 $49
Loan / Deposit Ratio (%) ▼ 68.96% -2.79 71.75%
Credit Quality
NPA / Total Assets (%) ▼ 0.96% +0.76 0.20%
Allowance / Loans (%) — 1.57% -0.06% 1.62%
Net Charge-Off Ratio (%) ▼ 1.33% +1.24 0.09%
Capital
Tier 1 Capital Ratio (%) ▲ 19.50% +0.88 18.62%
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
Metric Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26
██▃▅▅▅▁▃ Net Interest Margin (%) 4.55% 4.52% 4.16% 4.27% 4.28% 4.30% 3.94% 4.14%
██████▁▅ Return on Assets (%) 1.83% 1.84% 1.79% 1.78% 1.82% 1.82% 1.29% 1.57%
▄▃▁▂▂▃█▆ Efficiency Ratio (%) 61.1% 59.7% 56.6% 58.0% 58.5% 59.1% 66.5% 63.0%
▆▅██▆▃▂▁ Cost of Funds (%) 1.19% 1.14% 1.26% 1.23% 1.18% 1.10% 1.07% 1.02%
▁▁▁▁▁███ NPA / Assets (%) 0.22% 0.18% 0.20% 0.20% 0.18% 0.91% 0.89% 0.96%
▁▁▁▁▁███ Net Charge-Off Ratio (%) 0.11% 0.05% 0.09% 0.09% 0.06% 1.26% 1.23% 1.33%
▄▁▂▃▇█▅█ Tang. Book Value ($M) $45 $43 $44 $45 $47 $48 $46 $48
▅██▇▃▁▄▃ Gross Loans ($M) $258 $263 $262 $261 $256 $252 $257 $256
▁▄▆▃▆▅█▆ Total Deposits ($M) $349 $360 $367 $357 $364 $363 $373 $366
Portfolio Composition — Q2'26
Loan Mix%
Real Estate71%
C&I / Commercial26%
Agricultural1%
Other1%
Deposit Mix%
Nonint.-Bearing Demand30%
Interest-Bearing (core)65%
Brokered / Other5%
← PreviousCharlevoix State Bank
Next →ChoiceOne Bank

Help us improve this data

Is this useful? What would you add, remove, or change?