Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 0.97% | +0.09 | 0.88% |
| Return on Equity (%) | ▲ | 9.20% | +0.71 | 8.49% |
| Net Interest Margin (%) | ▲ | 3.35% | +0.07 | 3.28% |
| Efficiency Ratio (%) | ▲ | 61.79% | -2.94 | 64.73% |
| Pre-Provision Profit ($M) | ▲ | $1 | +0.17 | $1 |
| Cost of Funds (%) | ▼ | 1.78% | +0.02 | 1.76% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $271 | +26.50 | $245 |
| Gross Loans ($M) | ▲ | $183 | +8.46 | $174 |
| Loan Growth YoY (%) | ▼ | 75.17% | -5.34 | 80.51% |
| Total Deposits ($M) | ▲ | $240 | +26.09 | $214 |
| Shareholders Equity ($M) | ▲ | $29 | +3.03 | $26 |
| Tang. Book Value ($M) | ▲ | $29 | +3.03 | $26 |
| TBV excl. AOCI ($M)** | ▲ | $31 | +2.70 | $29 |
| Loan / Deposit Ratio (%) | ▼ | 75.17% | -5.34 | 80.51% |
| Credit Quality | ||||
| NPA / Total Assets (%) | — | 0.00% | 0.00 | 0.00% |
| Allowance / Loans (%) | — | 1.37% | 0.08% | 1.29% |
| Net Charge-Off Ratio (%) | — | 0.00% | 0.00 | 0.00% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | ▲ | 19.64% | +1.92 | 17.72% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▁▁▆▇██▇ | Net Interest Margin (%) | 2.89% | 2.91% | 2.95% | 3.28% | 3.35% | 3.42% | 3.46% | 3.35% |
| ▁▁▂▅▆▇█▇ | Return on Assets (%) | 0.72% | 0.74% | 0.79% | 0.88% | 0.92% | 0.96% | 1.02% | 0.97% |
| ██▅▅▄▃▁▁ | Efficiency Ratio (%) | 67.1% | 66.4% | 64.7% | 64.7% | 63.9% | 63.5% | 61.7% | 61.8% |
| ▁▅█▂▁▄▁▃ | Cost of Funds (%) | 1.73% | 1.82% | 1.88% | 1.76% | 1.74% | 1.80% | 1.73% | 1.78% |
| ▄▄▄▄▄▄▄▄ | NPA / Assets (%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| ▄▄▄▄▄▄▄▄ | Net Charge-Off Ratio (%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| ▁▂▃▄▅▆██ | Tang. Book Value ($M) | $24 | $25 | $25 | $26 | $27 | $27 | $28 | $29 |
| ▁▄▄▅▇▇█▇ | Gross Loans ($M) | $160 | $171 | $173 | $174 | $181 | $181 | $186 | $183 |
| ▂▁▃▂▂▃██ | Total Deposits ($M) | $211 | $205 | $217 | $214 | $211 | $216 | $239 | $240 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 92% |
| C&I / Commercial | 6% |
| Consumer | 2% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 26% |
| Interest-Bearing (core) | 58% |
| Brokered / Other | 16% |