Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 1.48% | +0.17 | 1.31% |
| Return on Equity (%) | ▲ | 12.93% | +1.26 | 11.67% |
| Net Interest Margin (%) | ▼ | 3.56% | -0.00 | 3.56% |
| Efficiency Ratio (%) | ▲ | 58.17% | -4.32 | 62.49% |
| Pre-Provision Profit ($M) | ▲ | $1 | +0.25 | $1 |
| Cost of Funds (%) | ▲ | 2.47% | -0.12 | 2.59% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $342 | +24.55 | $318 |
| Gross Loans ($M) | ▲ | $239 | +16.84 | $223 |
| Loan Growth YoY (%) | ▲ | 82.12% | +0.88 | 81.23% |
| Total Deposits ($M) | ▲ | $286 | +17.50 | $268 |
| Shareholders Equity ($M) | ▲ | $39 | +3.63 | $36 |
| Tang. Book Value ($M) | ▲ | $39 | +3.63 | $36 |
| TBV excl. AOCI ($M)** | ▲ | $43 | +3.83 | $39 |
| Loan / Deposit Ratio (%) | ▲ | 82.12% | +0.88 | 81.23% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▲ | 0.49% | -0.18 | 0.67% |
| Allowance / Loans (%) | — | 1.96% | -0.10% | 2.07% |
| Net Charge-Off Ratio (%) | ▲ | 0.70% | -0.26 | 0.96% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | — | 0.00% | 0.00 | 0.00% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▂▂▇███▇ | Net Interest Margin (%) | 3.20% | 3.26% | 3.30% | 3.56% | 3.65% | 3.66% | 3.63% | 3.56% |
| ▁▂▃▅████ | Return on Assets (%) | 1.04% | 1.09% | 1.18% | 1.31% | 1.43% | 1.45% | 1.46% | 1.48% |
| ██▅▄▂▁▁▁ | Efficiency Ratio (%) | 67.2% | 66.1% | 63.7% | 62.5% | 60.1% | 59.1% | 58.9% | 58.2% |
| ▇██▄▄▅▂▁ | Cost of Funds (%) | 2.70% | 2.77% | 2.74% | 2.59% | 2.59% | 2.65% | 2.52% | 2.47% |
| ▆▄▆█▆▁▆▆ | NPA / Assets (%) | 0.47% | 0.36% | 0.48% | 0.67% | 0.49% | 0.11% | 0.47% | 0.49% |
| ▆▄▆█▆▁▆▆ | Net Charge-Off Ratio (%) | 0.67% | 0.50% | 0.67% | 0.96% | 0.68% | 0.16% | 0.67% | 0.70% |
| ▁▄▁▃▄███ | Tang. Book Value ($M) | $34 | $37 | $35 | $36 | $37 | $39 | $40 | $39 |
| ▁▃▄▃▅▆█▇ | Gross Loans ($M) | $214 | $222 | $226 | $223 | $233 | $237 | $244 | $239 |
| ▁▁▃▄▄▅██ | Total Deposits ($M) | $248 | $252 | $263 | $268 | $265 | $272 | $289 | $286 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 75% |
| C&I / Commercial | 16% |
| Agricultural | 4% |
| Consumer | 4% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 17% |
| Interest-Bearing (core) | 42% |
| Brokered / Other | 41% |