Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 0.82% | +0.32 | 0.51% |
| Return on Equity (%) | ▲ | 13.05% | +2.60 | 10.45% |
| Net Interest Margin (%) | ▲ | 3.27% | +0.44 | 2.83% |
| Efficiency Ratio (%) | ▲ | 69.65% | -5.88 | 75.53% |
| Pre-Provision Profit ($M) | ▲ | $1 | +0.22 | $0 |
| Cost of Funds (%) | ▲ | 1.63% | -0.22 | 1.85% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $259 | +7.53 | $251 |
| Gross Loans ($M) | ▲ | $136 | +9.67 | $126 |
| Loan Growth YoY (%) | ▲ | 55.47% | +3.08 | 52.39% |
| Total Deposits ($M) | ▲ | $242 | +4.04 | $238 |
| Shareholders Equity ($M) | ▲ | $16 | +3.26 | $13 |
| Tang. Book Value ($M) | ▲ | $16 | +3.28 | $12 |
| TBV excl. AOCI ($M)** | ▲ | $20 | +3.13 | $17 |
| Loan / Deposit Ratio (%) | ▲ | 55.47% | +3.08 | 52.39% |
| Credit Quality | ||||
| NPA / Total Assets (%) | — | 0.00% | 0.00 | 0.00% |
| Allowance / Loans (%) | — | 1.08% | -0.01% | 1.08% |
| Net Charge-Off Ratio (%) | — | 0.00% | 0.00 | 0.00% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | — | 0.00% | 0.00 | 0.00% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▁▁▁▃▄▆█ | Net Interest Margin (%) | 2.86% | 2.84% | 2.86% | 2.83% | 2.97% | 3.03% | 3.12% | 3.27% |
| ▃▂▂▁▄▅▆█ | Return on Assets (%) | 0.60% | 0.58% | 0.58% | 0.51% | 0.64% | 0.68% | 0.72% | 0.82% |
| ▅▆▇█▄▃▁▁ | Efficiency Ratio (%) | 72.8% | 73.5% | 74.5% | 75.5% | 72.6% | 71.6% | 70.2% | 69.6% |
| ▆█▇▅▄▄▃▁ | Cost of Funds (%) | 1.96% | 2.07% | 1.99% | 1.85% | 1.85% | 1.81% | 1.77% | 1.63% |
| ▄▄▄▄▄▄▄▄ | NPA / Assets (%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| ▄▄▄▄▄▄▄▄ | Net Charge-Off Ratio (%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| ▁▅▁▄▆███ | Tang. Book Value ($M) | $10 | $13 | $11 | $12 | $14 | $15 | $16 | $16 |
| ▂▂▅▁▃▄█▆ | Gross Loans ($M) | $128 | $129 | $133 | $126 | $131 | $133 | $140 | $136 |
| ▂▁▃▇▄▅▅█ | Total Deposits ($M) | $226 | $223 | $229 | $238 | $232 | $234 | $233 | $242 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 54% |
| C&I / Commercial | 11% |
| Agricultural | 29% |
| Consumer | 6% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 23% |
| Interest-Bearing (core) | 72% |
| Brokered / Other | 5% |