First State Bank
Key West, FL FDIC 17509 $500M-$2B
Quarter Ended
Q2'26
Data as of June 30, 2026
Quarterly Snapshot
Metric Q2'26 YoY Δ Q2'25
Profitability
Return on Assets (%) ▼ 0.52% -0.12 0.65%
Return on Equity (%) ▼ 5.83% -1.31 7.14%
Net Interest Margin (%) ▲ 3.44% +0.26 3.17%
Efficiency Ratio (%) ▼ 81.59% +5.05 76.54%
Pre-Provision Profit ($M) ▼ $2 -0.29 $2
Cost of Funds (%) ▲ 1.67% -0.07 1.75%
Balance Sheet
Total Assets ($M) ▲ $1,185 +24.28 $1,161
Gross Loans ($M) ▼ $797 -23.44 $821
Loan Growth YoY (%) ▼ 74.47% -3.95 78.42%
Total Deposits ($M) ▲ $1,058 +23.34 $1,035
Shareholders Equity ($M) ▲ $105 +3.25 $102
Tang. Book Value ($M) ▲ $105 +3.25 $102
TBV excl. AOCI ($M)** ▲ $117 +1.50 $116
Loan / Deposit Ratio (%) ▼ 74.47% -3.95 78.42%
Credit Quality
NPA / Total Assets (%) ▲ 0.10% -0.05 0.15%
Allowance / Loans (%) — 1.17% 0.03% 1.14%
Net Charge-Off Ratio (%) ▲ 0.15% -0.06 0.21%
Capital
Tier 1 Capital Ratio (%) ▲ 16.00% +0.53 15.47%
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
Metric Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26
▁▁▂▄▅▆██ Net Interest Margin (%) 2.92% 2.95% 3.03% 3.17% 3.23% 3.29% 3.40% 3.44%
█▆▂▂▁▁▁▁ Return on Assets (%) 1.48% 1.17% 0.70% 0.65% 0.64% 0.60% 0.53% 0.52%
▆█▁▂▂▄▆▇ Efficiency Ratio (%) 80.1% 83.2% 74.8% 76.5% 76.6% 78.4% 81.0% 81.6%
█▄▁▂▂▂▁▁ Cost of Funds (%) 2.15% 1.89% 1.69% 1.75% 1.75% 1.72% 1.64% 1.67%
▂▂█▄▅▄▁▁ NPA / Assets (%) 0.12% 0.12% 0.21% 0.15% 0.16% 0.15% 0.10% 0.10%
▂▁█▄▄▃▁▁ Net Charge-Off Ratio (%) 0.17% 0.17% 0.30% 0.21% 0.22% 0.20% 0.15% 0.15%
▇▃█▁▃▄▃▄ Tang. Book Value ($M) $109 $105 $110 $102 $104 $105 $105 $105
▄▇▅▆▃█▅▁ Gross Loans ($M) $815 $825 $817 $821 $810 $834 $817 $797
▁▁█▅▅▃██ Total Deposits ($M) $988 $992 $1,063 $1,035 $1,034 $1,013 $1,057 $1,058
Portfolio Composition — Q2'26
Loan Mix%
Real Estate89%
C&I / Commercial4%
Consumer4%
Other2%
Deposit Mix%
Nonint.-Bearing Demand23%
Interest-Bearing (core)67%
Brokered / Other10%
← PreviousFirst National Bank of Pasco
Next →Flagship Bank

Help us improve this data

Is this useful? What would you add, remove, or change?