Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 1.75% | +0.50 | 1.25% |
| Return on Equity (%) | ▲ | 13.73% | +2.66 | 11.07% |
| Net Interest Margin (%) | ▲ | 4.11% | +0.01 | 4.10% |
| Efficiency Ratio (%) | ▲ | 62.40% | -3.40 | 65.80% |
| Pre-Provision Profit ($M) | ▲ | $2 | +0.19 | $2 |
| Cost of Funds (%) | ▲ | 0.67% | -0.02 | 0.69% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $453 | +14.32 | $438 |
| Gross Loans ($M) | ▼ | $224 | -9.66 | $234 |
| Loan Growth YoY (%) | ▼ | 57.06% | -3.54 | 60.61% |
| Total Deposits ($M) | ▲ | $387 | +6.64 | $380 |
| Shareholders Equity ($M) | ▲ | $56 | +6.39 | $50 |
| Tang. Book Value ($M) | ▲ | $53 | +6.39 | $46 |
| TBV excl. AOCI ($M)** | ▲ | $62 | +7.93 | $54 |
| Loan / Deposit Ratio (%) | ▼ | 57.06% | -3.54 | 60.61% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▲ | 0.01% | -0.08 | 0.09% |
| Allowance / Loans (%) | — | 1.52% | 0.07% | 1.46% |
| Net Charge-Off Ratio (%) | ▲ | 0.02% | -0.14 | 0.16% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | — | 0.00% | 0.00 | 0.00% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▅▅▇▆▆██ | Net Interest Margin (%) | 4.01% | 4.08% | 4.08% | 4.10% | 4.09% | 4.10% | 4.13% | 4.11% |
| ▅▅▆▁▁▁▄█ | Return on Assets (%) | 1.55% | 1.51% | 1.56% | 1.25% | 1.22% | 1.28% | 1.44% | 1.75% |
| ▄▂▁██▆▃▃ | Efficiency Ratio (%) | 63.3% | 62.3% | 61.0% | 65.8% | 66.3% | 64.4% | 62.5% | 62.4% |
| ▃▁▅▄█▆▆▂ | Cost of Funds (%) | 0.69% | 0.66% | 0.71% | 0.69% | 0.74% | 0.72% | 0.72% | 0.67% |
| ▆▃▅▆█▅▇▁ | NPA / Assets (%) | 0.09% | 0.04% | 0.07% | 0.09% | 0.12% | 0.08% | 0.10% | 0.01% |
| ▆▃▅▆█▆▇▁ | Net Charge-Off Ratio (%) | 0.16% | 0.08% | 0.13% | 0.16% | 0.22% | 0.15% | 0.18% | 0.02% |
| ▁▄▂▃▅▇██ | Tang. Book Value ($M) | $43 | $47 | $45 | $46 | $48 | $51 | $54 | $53 |
| ▄▃█▄▅▃▁▁ | Gross Loans ($M) | $234 | $230 | $244 | $234 | $235 | $230 | $226 | $224 |
| ▅▃▂▆▁▅▂█ | Total Deposits ($M) | $376 | $370 | $368 | $380 | $364 | $378 | $370 | $387 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 67% |
| C&I / Commercial | 5% |
| Agricultural | 26% |
| Consumer | 1% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 24% |
| Interest-Bearing (core) | 72% |
| Brokered / Other | 4% |