First State Bank
Paint Rock, TX FDIC 17775 $100M-$500M
Quarter Ended
Q1'26
Data as of March 31, 2026
Quarterly Snapshot
Metric Q1'26 YoY Δ Q1'25
Profitability
Return on Assets (%) 2.30% -0.06 2.36%
Return on Equity (%) 17.19% -0.70 17.89%
Net Interest Margin (%) 3.86% -0.13 3.99%
Efficiency Ratio (%) 41.83% -0.60 42.43%
Pre-Provision Profit ($M) $1 +0.07 $1
Cost of Funds (%) 1.02% -0.09 1.11%
Balance Sheet
Total Assets ($M) $185 +17.81 $167
Gross Loans ($M) $59 -0.48 $59
Loan Growth YoY (%) 36.31% -4.26 40.57%
Total Deposits ($M) $159 +15.34 $143
Shareholders Equity ($M) $24 +2.40 $22
Tang. Book Value ($M) $24 +2.40 $22
TBV excl. AOCI ($M)** $27 +2.75 $24
Loan / Deposit Ratio (%) 36.31% -4.26 40.57%
Credit Quality
NPA / Total Assets (%) 0.48% +0.16 0.31%
Allowance / Loans (%) 1.99% 0.09% 1.90%
Net Charge-Off Ratio (%) 1.27% +0.39 0.88%
Capital
Tier 1 Capital Ratio (%) 0.00% 0.00 0.00%
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
Metric Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26
██▆▂▃▂▂▁ Net Interest Margin (%) 4.49% 4.42% 4.32% 3.99% 4.03% 3.99% 3.97% 3.86%
██▇▂▁▂▁▁ Return on Assets (%) 2.74% 2.76% 2.67% 2.36% 2.30% 2.33% 2.26% 2.30%
▃▁▁▆█▇▆▅ Efficiency Ratio (%) 40.5% 39.1% 39.4% 42.4% 44.1% 43.1% 42.4% 41.8%
▃█▆▅▆▅▄▁ Cost of Funds (%) 1.09% 1.20% 1.15% 1.11% 1.15% 1.13% 1.11% 1.02%
▁▁▁▂▇█▅▄ NPA / Assets (%) 0.28% 0.25% 0.23% 0.31% 0.74% 0.83% 0.60% 0.48%
▁▁▁▂▇█▆▃ Net Charge-Off Ratio (%) 0.73% 0.63% 0.62% 0.88% 2.07% 2.39% 1.74% 1.27%
▁▃▃▄▅▇██ Tang. Book Value ($M) $20 $21 $21 $22 $22 $23 $24 $24
▁▆▄▇▄▅█▆ Gross Loans ($M) $56 $59 $58 $59 $58 $58 $60 $59
▁▂▃▅▄▅▆█ Total Deposits ($M) $123 $128 $135 $143 $137 $143 $148 $159
Portfolio Composition — Q1'26
Loan Mix%
Real Estate44%
C&I / Commercial16%
Agricultural32%
Consumer9%
Deposit Mix%
Nonint.-Bearing Demand39%
Interest-Bearing (core)44%
Brokered / Other18%
← PreviousFirst State Bank
Next →First State Bank

Help us improve this data

Is this useful? What would you add, remove, or change?