Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▼ | 1.16% | -0.29 | 1.46% |
| Return on Equity (%) | ▼ | 9.69% | -2.65 | 12.34% |
| Net Interest Margin (%) | ▼ | 4.57% | -0.34 | 4.92% |
| Efficiency Ratio (%) | ▼ | 71.48% | +5.04 | 66.44% |
| Pre-Provision Profit ($M) | ▼ | $1 | -0.26 | $1 |
| Cost of Funds (%) | ▼ | 0.88% | +0.02 | 0.86% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $303 | +2.69 | $300 |
| Gross Loans ($M) | ▲ | $162 | +9.74 | $152 |
| Loan Growth YoY (%) | ▲ | 61.07% | +3.42 | 57.65% |
| Total Deposits ($M) | ▲ | $263 | +1.75 | $261 |
| Shareholders Equity ($M) | ▲ | $37 | +0.76 | $36 |
| Tang. Book Value ($M) | ▲ | $37 | +0.76 | $36 |
| TBV excl. AOCI ($M)** | ▲ | $40 | +0.83 | $39 |
| Loan / Deposit Ratio (%) | ▲ | 61.07% | +3.42 | 57.65% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▲ | 0.00% | -0.04 | 0.04% |
| Allowance / Loans (%) | — | 1.08% | -0.23% | 1.31% |
| Net Charge-Off Ratio (%) | — | 0.00% | 0.00 | 0.00% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | — | 0.00% | 0.00 | 0.00% |
Noninterest income ($0.65M) is materially above the typical range relative to net interest income. This may include one-time items. Efficiency ratio may not reflect recurring earnings power.
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ███▅▅▆▇▁ | Net Interest Margin (%) | 5.12% | 5.16% | 5.14% | 4.92% | 4.92% | 4.95% | 5.01% | 4.57% |
| ███▄▄▄▆▁ | Return on Assets (%) | 1.77% | 1.80% | 1.77% | 1.46% | 1.44% | 1.46% | 1.57% | 1.16% |
| ▁▁▁▅▅▅▃█ | Efficiency Ratio (%) | 61.1% | 60.7% | 61.7% | 66.4% | 66.8% | 66.6% | 64.8% | 71.5% |
| ▁▅▇▆▆██▇ | Cost of Funds (%) | 0.74% | 0.84% | 0.87% | 0.86% | 0.86% | 0.91% | 0.89% | 0.88% |
| ▁▁██▁▁▁▁ | NPA / Assets (%) | 0.00% | 0.00% | 0.04% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% |
| ▁▁█▁▁▁▁▁ | Net Charge-Off Ratio (%) | 0.00% | 0.00% | 0.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| ▂▇▁▄▅█▄▅ | Tang. Book Value ($M) | $35 | $37 | $35 | $36 | $37 | $38 | $36 | $37 |
| ▅▆█▁▂▅▇█ | Gross Loans ($M) | $157 | $159 | $162 | $152 | $154 | $158 | $160 | $162 |
| █▄▁▂▂▃▃▃ | Total Deposits ($M) | $271 | $264 | $259 | $261 | $261 | $263 | $263 | $263 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 96% |
| C&I / Commercial | 3% |
| Consumer | 2% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 40% |
| Interest-Bearing (core) | 57% |
| Brokered / Other | 3% |