Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 1.54% | +0.51 | 1.03% |
| Return on Equity (%) | ▲ | 13.44% | +3.85 | 9.59% |
| Net Interest Margin (%) | ▲ | 3.27% | +0.28 | 2.99% |
| Efficiency Ratio (%) | ▲ | 56.46% | -3.35 | 59.81% |
| Pre-Provision Profit ($M) | ▲ | $1 | +0.26 | $1 |
| Cost of Funds (%) | ▲ | 2.57% | -0.19 | 2.76% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $344 | +6.85 | $337 |
| Gross Loans ($M) | ▲ | $240 | +28.81 | $211 |
| Loan Growth YoY (%) | ▲ | 98.94% | +9.95 | 88.99% |
| Total Deposits ($M) | ▲ | $239 | +5.58 | $233 |
| Shareholders Equity ($M) | ▲ | $40 | +3.29 | $37 |
| Tang. Book Value ($M) | ▲ | $40 | +3.33 | $36 |
| TBV excl. AOCI ($M)** | ▲ | $43 | +2.74 | $41 |
| Loan / Deposit Ratio (%) | ▲ | 98.94% | +9.95 | 88.99% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▲ | 0.05% | -0.49 | 0.54% |
| Allowance / Loans (%) | — | 1.49% | -0.15% | 1.64% |
| Net Charge-Off Ratio (%) | ▲ | 0.07% | -0.79 | 0.86% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | — | 0.00% | 0.00 | 0.00% |
Noninterest income ($0.58M) is materially above the typical range relative to net interest income. This may include one-time items. Efficiency ratio may not reflect recurring earnings power.
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▂▃▃▆██▇ | Net Interest Margin (%) | 2.86% | 2.94% | 2.99% | 2.99% | 3.18% | 3.30% | 3.33% | 3.27% |
| ▁▂▃▃▃▅▅█ | Return on Assets (%) | 0.85% | 0.97% | 1.03% | 1.03% | 1.10% | 1.22% | 1.22% | 1.54% |
| █▆▅▃▃▁▁▁ | Efficiency Ratio (%) | 66.0% | 62.5% | 61.9% | 59.8% | 59.0% | 57.0% | 57.5% | 56.5% |
| ▇█▇▄▂▅▂▁ | Cost of Funds (%) | 2.92% | 3.00% | 2.91% | 2.76% | 2.68% | 2.79% | 2.67% | 2.57% |
| ▁▃▃▆██▁▁ | NPA / Assets (%) | 0.01% | 0.26% | 0.27% | 0.54% | 0.78% | 0.76% | 0.11% | 0.05% |
| ▁▃▄▇██▂▁ | Net Charge-Off Ratio (%) | 0.01% | 0.40% | 0.44% | 0.86% | 1.12% | 1.09% | 0.15% | 0.07% |
| ▁▃▂▄▆█▇█ | Tang. Book Value ($M) | $34 | $35 | $35 | $36 | $38 | $39 | $39 | $40 |
| ▁▁▁▂▇███ | Gross Loans ($M) | $208 | $208 | $205 | $211 | $238 | $243 | $241 | $240 |
| ▂▁▅▄█▇█▇ | Total Deposits ($M) | $227 | $223 | $234 | $233 | $242 | $240 | $243 | $239 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 58% |
| C&I / Commercial | 8% |
| Agricultural | 33% |
| Consumer | 1% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 9% |
| Interest-Bearing (core) | 70% |
| Brokered / Other | 20% |