The Western State Bank
Garden City, KS FDIC 21121 $500M-$2B
Quarter Ended
Q2'26
Data as of June 30, 2026
Quarterly Snapshot
Metric Q2'26 YoY Δ Q2'25
Profitability
Return on Assets (%) ▼ 1.43% -1.00 2.43%
Return on Equity (%) ▼ 14.28% -11.90 26.18%
Net Interest Margin (%) ▼ 4.48% -0.07 4.55%
Efficiency Ratio (%) ▼ 43.24% +1.64 41.60%
Pre-Provision Profit ($M) ▼ $5 -0.08 $5
Cost of Funds (%) ▲ 1.66% -0.20 1.86%
Balance Sheet
Total Assets ($M) ▲ $802 +10.43 $792
Gross Loans ($M) ▼ $532 -11.83 $544
Loan Growth YoY (%) ▼ 72.36% -2.24 74.60%
Total Deposits ($M) ▲ $717 +3.25 $714
Shareholders Equity ($M) ▲ $82 +8.47 $74
Tang. Book Value ($M) ▲ $82 +8.48 $74
TBV excl. AOCI ($M)** ▲ $95 +10.09 $85
Loan / Deposit Ratio (%) ▼ 72.36% -2.24 74.60%
Credit Quality
NPA / Total Assets (%) ▼ 2.02% +1.57 0.45%
Allowance / Loans (%) — 2.51% 0.38% 2.13%
Net Charge-Off Ratio (%) ▼ 3.04% +2.38 0.66%
Capital
Tier 1 Capital Ratio (%) ▲ 13.78% +0.44 13.34%
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
Metric Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26
█▇▂▄▆▆▁▃ Net Interest Margin (%) 4.70% 4.65% 4.45% 4.55% 4.62% 4.60% 4.40% 4.48%
███████▁ Return on Assets (%) 2.39% 2.37% 2.40% 2.43% 2.44% 2.42% 2.37% 1.43%
▁▁▄▅▅▆▇█ Efficiency Ratio (%) 39.6% 40.0% 41.3% 41.6% 41.7% 42.2% 42.7% 43.2%
▇█▇▆▅▂▁▁ Cost of Funds (%) 1.90% 1.94% 1.90% 1.86% 1.82% 1.72% 1.67% 1.66%
▁▂▁▁▁▂▃█ NPA / Assets (%) 0.27% 0.51% 0.48% 0.45% 0.41% 0.50% 0.83% 2.02%
▁▁▁▁▁▂▃█ Net Charge-Off Ratio (%) 0.40% 0.73% 0.70% 0.66% 0.61% 0.76% 1.27% 3.04%
▂▁▂▃▆███ Tang. Book Value ($M) $72 $70 $73 $74 $79 $82 $81 $82
▁▇▇█▆██▅ Gross Loans ($M) $515 $538 $539 $544 $536 $543 $543 $532
▁▂▄▅▅██▆ Total Deposits ($M) $678 $687 $703 $714 $711 $740 $740 $717
Portfolio Composition — Q2'26
Loan Mix%
Real Estate51%
C&I / Commercial24%
Agricultural22%
Consumer2%
Other1%
Deposit Mix%
Nonint.-Bearing Demand23%
Interest-Bearing (core)62%
Brokered / Other16%
← PreviousThe Valley State Bank
Next →The Wilson State Bank

Help us improve this data

Is this useful? What would you add, remove, or change?