Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 1.42% | +0.37 | 1.05% |
| Return on Equity (%) | ▲ | 9.45% | +2.04 | 7.41% |
| Net Interest Margin (%) | ▲ | 3.71% | +0.48 | 3.23% |
| Efficiency Ratio (%) | ▲ | 59.80% | -6.27 | 66.08% |
| Pre-Provision Profit ($M) | ▲ | $1 | +0.15 | $0 |
| Cost of Funds (%) | ▼ | 0.86% | +0.02 | 0.84% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $150 | +4.39 | $146 |
| Gross Loans ($M) | ▲ | $82 | +10.47 | $72 |
| Loan Growth YoY (%) | ▲ | 63.93% | +7.01 | 56.92% |
| Total Deposits ($M) | ▲ | $127 | +2.77 | $124 |
| Shareholders Equity ($M) | ▲ | $23 | +1.62 | $21 |
| Tang. Book Value ($M) | ▲ | $15 | +1.62 | $13 |
| TBV excl. AOCI ($M)** | ▲ | $17 | +1.56 | $15 |
| Loan / Deposit Ratio (%) | ▲ | 63.93% | +7.01 | 56.92% |
| Credit Quality | ||||
| NPA / Total Assets (%) | — | 0.00% | 0.00 | 0.00% |
| Allowance / Loans (%) | — | 1.10% | -0.16% | 1.26% |
| Net Charge-Off Ratio (%) | — | 0.00% | 0.00 | 0.00% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | ▼ | 18.56% | -4.83 | 23.38% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▁▁▃▅▆▆█ | Net Interest Margin (%) | 2.95% | 2.96% | 2.99% | 3.23% | 3.35% | 3.43% | 3.49% | 3.71% |
| ▁▁▁▄▅▆▆█ | Return on Assets (%) | 0.70% | 0.72% | 0.78% | 1.05% | 1.14% | 1.20% | 1.24% | 1.42% |
| ██▇▄▃▂▂▁ | Efficiency Ratio (%) | 75.5% | 75.0% | 73.4% | 66.1% | 64.6% | 63.5% | 62.7% | 59.8% |
| ▁▅█▇████ | Cost of Funds (%) | 0.69% | 0.79% | 0.86% | 0.84% | 0.85% | 0.87% | 0.87% | 0.86% |
| ▄▄▄▄▄▄▄▄ | NPA / Assets (%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| ▄▄▄▄▄▄▄▄ | Net Charge-Off Ratio (%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| ▁▃▃▄▆▇██ | Tang. Book Value ($M) | $11 | $13 | $12 | $13 | $14 | $14 | $14 | $15 |
| ▁▂▅▂▂▄▆█ | Gross Loans ($M) | $69 | $72 | $75 | $72 | $72 | $75 | $78 | $82 |
| ▁▁▅▅▅▆██ | Total Deposits ($M) | $122 | $121 | $124 | $124 | $124 | $125 | $127 | $127 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 96% |
| C&I / Commercial | 4% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 16% |
| Interest-Bearing (core) | 78% |
| Brokered / Other | 6% |