Commercial Bank
Harrogate, TN FDIC 22354 $2B-$5B
Quarter Ended
Q1'26
Data as of March 31, 2026
Quarterly Snapshot
Metric Q1'26 YoY Δ Q1'25
Profitability
Return on Assets (%) 1.81% +0.21 1.60%
Return on Equity (%) 16.88% +1.83 15.05%
Net Interest Margin (%) 3.84% +0.08 3.77%
Efficiency Ratio (%) 41.32% -2.96 44.28%
Pre-Provision Profit ($M) $13 +1.16 $12
Cost of Funds (%) 1.53% -0.39 1.92%
Balance Sheet
Total Assets ($M) $2,308 +62.75 $2,245
Gross Loans ($M) $1,880 +97.25 $1,783
Loan Growth YoY (%) 96.61% +3.88 92.74%
Total Deposits ($M) $1,927 +24.08 $1,903
Shareholders Equity ($M) $251 +7.90 $243
Tang. Book Value ($M) $247 +9.44 $238
TBV excl. AOCI ($M)** $254 +6.93 $247
Loan / Deposit Ratio (%) 96.61% +3.88 92.74%
Credit Quality
NPA / Total Assets (%) 0.28% +0.04 0.24%
Allowance / Loans (%) 0.97% -0.04% 1.02%
Net Charge-Off Ratio (%) 0.31% +0.04 0.27%
Capital
Tier 1 Capital Ratio (%) 13.05% +0.02 13.03%
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
Metric Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26
▁▃▅▂▅██▅ Net Interest Margin (%) 3.71% 3.79% 3.83% 3.77% 3.86% 3.93% 3.94% 3.84%
▅▆▃▁▄▆▇█ Return on Assets (%) 1.73% 1.74% 1.67% 1.60% 1.70% 1.74% 1.77% 1.81%
████▆▆▅▁ Efficiency Ratio (%) 44.4% 44.4% 44.6% 44.3% 43.6% 43.5% 43.0% 41.3%
████▆▃▁▁ Cost of Funds (%) 1.91% 1.94% 1.92% 1.92% 1.82% 1.67% 1.57% 1.53%
▆▇▃▁█▅▇▆ NPA / Assets (%) 0.28% 0.29% 0.26% 0.24% 0.30% 0.27% 0.29% 0.28%
▃▇▂▁█▅█▆ Net Charge-Off Ratio (%) 0.29% 0.32% 0.28% 0.27% 0.33% 0.31% 0.34% 0.31%
▁▆▅▆▇█▆▇ Tang. Book Value ($M) $199 $236 $232 $238 $247 $256 $237 $247
▁▅▇▆▆▆██ Gross Loans ($M) $1,521 $1,737 $1,794 $1,783 $1,779 $1,755 $1,861 $1,880
▁▇██▆▅▆█ Total Deposits ($M) $1,608 $1,894 $1,940 $1,903 $1,851 $1,781 $1,857 $1,927
Portfolio Composition — Q1'26
Loan Mix%
Real Estate90%
C&I / Commercial7%
Consumer1%
Other2%
Deposit Mix%
Nonint.-Bearing Demand23%
Interest-Bearing (core)70%
Brokered / Other8%
← PreviousCoffee County Bank
Next →Commercial Bank & Trust Co.

Help us improve this data

Is this useful? What would you add, remove, or change?