Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 0.94% | +0.21 | 0.73% |
| Return on Equity (%) | ▲ | 11.09% | +1.11 | 9.98% |
| Net Interest Margin (%) | ▲ | 3.56% | +0.45 | 3.11% |
| Efficiency Ratio (%) | ▲ | 65.81% | -4.42 | 70.23% |
| Pre-Provision Profit ($M) | ▲ | $10 | +2.35 | $7 |
| Cost of Funds (%) | ▲ | 1.70% | -0.20 | 1.91% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $2,934 | +30.66 | $2,903 |
| Gross Loans ($M) | ▲ | $2,095 | +102.68 | $1,993 |
| Loan Growth YoY (%) | ▲ | 83.18% | +4.63 | 78.55% |
| Total Deposits ($M) | ▼ | $2,489 | -15.66 | $2,504 |
| Shareholders Equity ($M) | ▲ | $250 | +35.09 | $215 |
| Tang. Book Value ($M) | ▲ | $235 | +35.09 | $200 |
| TBV excl. AOCI ($M)** | ▲ | $266 | +33.72 | $232 |
| Loan / Deposit Ratio (%) | ▲ | 83.18% | +4.63 | 78.55% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▲ | 0.31% | -0.07 | 0.38% |
| Allowance / Loans (%) | — | 1.20% | -0.07% | 1.27% |
| Net Charge-Off Ratio (%) | ▲ | 0.43% | -0.12 | 0.55% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | — | 0.00% | 0.00 | 0.00% |
Noninterest income ($4.01M) is materially above the typical range relative to net interest income. This may include one-time items. Efficiency ratio may not reflect recurring earnings power.
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▁▂▄▅▅▆█ | Net Interest Margin (%) | 2.82% | 2.84% | 2.92% | 3.11% | 3.21% | 3.24% | 3.31% | 3.56% |
| ▁▁▃▂████ | Return on Assets (%) | 0.69% | 0.71% | 0.76% | 0.73% | 0.92% | 0.93% | 0.94% | 0.94% |
| █▇▆█▁▁▁▃ | Efficiency Ratio (%) | 70.9% | 69.7% | 68.9% | 70.2% | 64.0% | 64.8% | 64.2% | 65.8% |
| ██▆▄▅▇▃▁ | Cost of Funds (%) | 2.11% | 2.09% | 1.99% | 1.91% | 1.94% | 2.05% | 1.83% | 1.70% |
| ▁▁▁▇█▅▁▁ | NPA / Assets (%) | 0.31% | 0.31% | 0.31% | 0.38% | 0.39% | 0.36% | 0.31% | 0.31% |
| ▁▂▁▇█▄▁▁ | Net Charge-Off Ratio (%) | 0.44% | 0.46% | 0.44% | 0.55% | 0.58% | 0.51% | 0.43% | 0.43% |
| ▁▄▂▄▅▇██ | Tang. Book Value ($M) | $177 | $200 | $187 | $200 | $210 | $225 | $232 | $235 |
| ▁▂▃▅▄▆██ | Gross Loans ($M) | $1,881 | $1,920 | $1,960 | $1,993 | $1,983 | $2,041 | $2,099 | $2,095 |
| ▁▄▁▇█▆▄▇ | Total Deposits ($M) | $2,340 | $2,417 | $2,359 | $2,504 | $2,530 | $2,472 | $2,432 | $2,489 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 79% |
| C&I / Commercial | 9% |
| Consumer | 12% |
| Other | 1% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 30% |
| Interest-Bearing (core) | 64% |
| Brokered / Other | 6% |