Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 0.79% | +0.17 | 0.62% |
| Return on Equity (%) | ▲ | 9.41% | +0.89 | 8.52% |
| Net Interest Margin (%) | ▲ | 2.72% | +0.33 | 2.39% |
| Efficiency Ratio (%) | ▲ | 65.24% | -5.91 | 71.15% |
| Pre-Provision Profit ($M) | ▲ | $1 | +0.16 | $1 |
| Cost of Funds (%) | ▲ | 1.55% | -0.27 | 1.82% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $280 | +5.91 | $274 |
| Gross Loans ($M) | ▲ | $130 | +5.95 | $124 |
| Loan Growth YoY (%) | ▲ | 50.54% | +1.76 | 48.78% |
| Total Deposits ($M) | ▲ | $254 | +3.05 | $251 |
| Shareholders Equity ($M) | ▲ | $23 | +2.85 | $20 |
| Tang. Book Value ($M) | ▲ | $23 | +2.85 | $20 |
| TBV excl. AOCI ($M)** | ▲ | $30 | +3.13 | $26 |
| Loan / Deposit Ratio (%) | ▲ | 50.54% | +1.76 | 48.78% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▼ | 0.12% | +0.07 | 0.05% |
| Allowance / Loans (%) | — | 1.25% | -0.06% | 1.31% |
| Net Charge-Off Ratio (%) | ▼ | 0.26% | +0.15 | 0.11% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | ▲ | 22.25% | +0.53 | 21.72% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▁▁▃▄▅▆█ | Net Interest Margin (%) | 2.27% | 2.26% | 2.26% | 2.39% | 2.47% | 2.53% | 2.57% | 2.72% |
| ▂▁▁▄▇▇▇█ | Return on Assets (%) | 0.51% | 0.51% | 0.47% | 0.62% | 0.72% | 0.71% | 0.73% | 0.79% |
| ▇▇█▅▃▃▂▁ | Efficiency Ratio (%) | 74.3% | 74.5% | 76.4% | 71.2% | 68.1% | 68.2% | 67.9% | 65.2% |
| ▇██▆▃▃▃▁ | Cost of Funds (%) | 1.88% | 1.93% | 1.97% | 1.82% | 1.70% | 1.70% | 1.68% | 1.55% |
| ▁▆▇▁▇█▄▃ | NPA / Assets (%) | 0.04% | 0.23% | 0.25% | 0.05% | 0.25% | 0.31% | 0.16% | 0.12% |
| ▁▆▇▁▇█▄▃ | Net Charge-Off Ratio (%) | 0.08% | 0.51% | 0.56% | 0.11% | 0.54% | 0.69% | 0.35% | 0.26% |
| ▁▄▂▄▄▇██ | Tang. Book Value ($M) | $18 | $21 | $19 | $20 | $20 | $22 | $23 | $23 |
| ▁▁▂▄▅▄▇█ | Gross Loans ($M) | $119 | $120 | $121 | $124 | $125 | $124 | $128 | $130 |
| ▃▁▂▅▅▂▁█ | Total Deposits ($M) | $249 | $247 | $248 | $251 | $251 | $248 | $248 | $254 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 97% |
| C&I / Commercial | 1% |
| Consumer | 2% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 8% |
| Interest-Bearing (core) | 73% |
| Brokered / Other | 19% |