Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 0.36% | +0.13 | 0.23% |
| Return on Equity (%) | ▲ | 1.74% | +0.59 | 1.15% |
| Net Interest Margin (%) | ▲ | 2.76% | +0.31 | 2.45% |
| Efficiency Ratio (%) | ▲ | 82.47% | -5.81 | 88.28% |
| Pre-Provision Profit ($M) | ▲ | $0 | +0.05 | $0 |
| Cost of Funds (%) | ▲ | 1.22% | -0.11 | 1.32% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $106 | +0.89 | $105 |
| Gross Loans ($M) | ▼ | $45 | -1.14 | $47 |
| Loan Growth YoY (%) | ▼ | 59.02% | -2.14 | 61.16% |
| Total Deposits ($M) | ▲ | $76 | +0.81 | $76 |
| Shareholders Equity ($M) | ▲ | $22 | +0.93 | $21 |
| Tang. Book Value ($M) | ▲ | $22 | +0.93 | $21 |
| TBV excl. AOCI ($M)** | ▲ | $24 | +1.03 | $23 |
| Loan / Deposit Ratio (%) | ▼ | 59.02% | -2.14 | 61.16% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▲ | 0.11% | -0.11 | 0.22% |
| Allowance / Loans (%) | — | 0.84% | 0.01% | 0.82% |
| Net Charge-Off Ratio (%) | ▲ | 0.26% | -0.24 | 0.51% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | — | 0.00% | 0.00 | 0.00% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▁▁▃▄▅▆█ | Net Interest Margin (%) | 2.35% | 2.36% | 2.37% | 2.45% | 2.51% | 2.57% | 2.61% | 2.76% |
| ▃▃▁▄▆▇▇█ | Return on Assets (%) | 0.19% | 0.19% | 0.12% | 0.23% | 0.28% | 0.32% | 0.32% | 0.36% |
| ▆▆█▄▃▁▁▁ | Efficiency Ratio (%) | 90.6% | 90.4% | 94.6% | 88.3% | 85.7% | 83.8% | 84.0% | 82.5% |
| ▅█▇▄▄▄▂▁ | Cost of Funds (%) | 1.37% | 1.49% | 1.44% | 1.32% | 1.35% | 1.33% | 1.27% | 1.22% |
| ▁█▄▇▃▆▃▄ | NPA / Assets (%) | 0.00% | 0.29% | 0.11% | 0.22% | 0.09% | 0.20% | 0.08% | 0.11% |
| ▁█▄▇▃▆▃▄ | Net Charge-Off Ratio (%) | 0.00% | 0.64% | 0.24% | 0.51% | 0.21% | 0.46% | 0.18% | 0.26% |
| ▁▄▂▄▅▇██ | Tang. Book Value ($M) | $20 | $21 | $21 | $21 | $21 | $22 | $22 | $22 |
| █▇██▃▆▅▁ | Gross Loans ($M) | $47 | $47 | $47 | $47 | $46 | $46 | $46 | $45 |
| ▆▁▃▇▇▆██ | Total Deposits ($M) | $75 | $72 | $73 | $76 | $75 | $75 | $77 | $76 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 97% |
| C&I / Commercial | 1% |
| Consumer | 2% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 13% |
| Interest-Bearing (core) | 77% |
| Brokered / Other | 10% |