Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▼ | 1.29% | -0.73 | 2.02% |
| Return on Equity (%) | ▼ | 20.61% | -16.96 | 37.57% |
| Net Interest Margin (%) | ▼ | 3.24% | -0.29 | 3.53% |
| Efficiency Ratio (%) | ▼ | 62.65% | +15.19 | 47.45% |
| Pre-Provision Profit ($M) | ▼ | $1 | -0.53 | $1 |
| Cost of Funds (%) | ▲ | 1.43% | -0.13 | 1.56% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $292 | +14.63 | $278 |
| Gross Loans ($M) | ▼ | $140 | -23.23 | $163 |
| Loan Growth YoY (%) | ▼ | 50.47% | -11.32 | 61.80% |
| Total Deposits ($M) | ▲ | $274 | +12.75 | $261 |
| Shareholders Equity ($M) | ▲ | $18 | +1.85 | $16 |
| Tang. Book Value ($M) | ▲ | $17 | +1.85 | $16 |
| TBV excl. AOCI ($M)** | ▲ | $21 | +2.07 | $19 |
| Loan / Deposit Ratio (%) | ▼ | 50.47% | -11.32 | 61.80% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▼ | 2.03% | +1.24 | 0.79% |
| Allowance / Loans (%) | — | 1.48% | 0.13% | 1.35% |
| Net Charge-Off Ratio (%) | ▼ | 4.24% | +2.90 | 1.34% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | — | 0.00% | 0.00 | 0.00% |
Noninterest income ($0.35M) is materially above the typical range relative to net interest income. This may include one-time items. Efficiency ratio may not reflect recurring earnings power.
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ███▃▅▅▄▁ | Net Interest Margin (%) | 4.01% | 4.07% | 4.00% | 3.53% | 3.68% | 3.70% | 3.63% | 3.24% |
| ▂▄▃██▇▁▃ | Return on Assets (%) | 1.16% | 1.38% | 1.25% | 2.02% | 2.02% | 1.84% | 0.96% | 1.29% |
| ▃▁▄▁▂▁▅█ | Efficiency Ratio (%) | 52.2% | 48.3% | 53.7% | 47.5% | 49.7% | 48.1% | 56.6% | 62.6% |
| ▇█▆▆▄▅▄▁ | Cost of Funds (%) | 1.59% | 1.63% | 1.58% | 1.56% | 1.53% | 1.55% | 1.51% | 1.43% |
| ▃▂▁▁▁█▇▆ | NPA / Assets (%) | 1.32% | 1.11% | 0.86% | 0.79% | 0.91% | 2.57% | 2.28% | 2.03% |
| ▂▁▁▁▁███ | Net Charge-Off Ratio (%) | 1.87% | 1.66% | 1.45% | 1.34% | 1.58% | 4.24% | 4.42% | 4.24% |
| ▁▅▂▅▅█▇▇ | Tang. Book Value ($M) | $13 | $16 | $14 | $16 | $16 | $18 | $17 | $17 |
| ██▆▅▄▃▁▁ | Gross Loans ($M) | $178 | $179 | $168 | $163 | $159 | $154 | $142 | $140 |
| ▁▁▆▄▃▁▃█ | Total Deposits ($M) | $250 | $249 | $267 | $261 | $258 | $252 | $257 | $274 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 52% |
| C&I / Commercial | 34% |
| Agricultural | 11% |
| Consumer | 3% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 12% |
| Interest-Bearing (core) | 81% |
| Brokered / Other | 7% |