Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 1.42% | +0.32 | 1.09% |
| Return on Equity (%) | ▼ | 18.78% | -0.69 | 19.47% |
| Net Interest Margin (%) | ▲ | 3.65% | +0.16 | 3.50% |
| Efficiency Ratio (%) | ▲ | 63.52% | -5.02 | 68.54% |
| Pre-Provision Profit ($M) | ▲ | $1 | +0.14 | $1 |
| Cost of Funds (%) | ▲ | 0.89% | -0.26 | 1.15% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $185 | +9.51 | $175 |
| Gross Loans ($M) | ▲ | $93 | +5.29 | $87 |
| Loan Growth YoY (%) | ▼ | 53.87% | -0.42 | 54.29% |
| Total Deposits ($M) | ▲ | $170 | +10.91 | $159 |
| Shareholders Equity ($M) | ▲ | $14 | +3.59 | $10 |
| Tang. Book Value ($M) | ▲ | $14 | +3.59 | $10 |
| TBV excl. AOCI ($M)** | ▲ | $18 | +3.78 | $14 |
| Loan / Deposit Ratio (%) | ▼ | 53.87% | -0.42 | 54.29% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▲ | 0.22% | -0.20 | 0.42% |
| Allowance / Loans (%) | — | 1.10% | 0.03% | 1.07% |
| Net Charge-Off Ratio (%) | ▲ | 0.44% | -0.29 | 0.73% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | — | 0.00% | 0.00 | 0.00% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▁▁▆▇▇▇█ | Net Interest Margin (%) | 3.08% | 3.10% | 3.14% | 3.50% | 3.51% | 3.54% | 3.54% | 3.65% |
| ▁▁▁▅▅▅▅█ | Return on Assets (%) | 0.72% | 0.72% | 0.76% | 1.09% | 1.10% | 1.14% | 1.12% | 1.42% |
| ███▄▄▃▃▁ | Efficiency Ratio (%) | 76.3% | 76.7% | 76.2% | 68.5% | 69.2% | 68.0% | 68.2% | 63.5% |
| ▆▇██▄▃▃▁ | Cost of Funds (%) | 1.08% | 1.10% | 1.14% | 1.15% | 1.01% | 0.97% | 0.96% | 0.89% |
| ▇█▇▅▅▂▁▁ | NPA / Assets (%) | 0.52% | 0.57% | 0.50% | 0.42% | 0.43% | 0.28% | 0.23% | 0.22% |
| ▇█▅▄▅▁▁▁ | Net Charge-Off Ratio (%) | 1.09% | 1.19% | 0.88% | 0.73% | 0.82% | 0.51% | 0.46% | 0.44% |
| ▁▅▁▃▃▇██ | Tang. Book Value ($M) | $9 | $12 | $9 | $10 | $10 | $13 | $14 | $14 |
| ▂▂▅▅▁▁▇█ | Gross Loans ($M) | $82 | $83 | $87 | $87 | $80 | $82 | $91 | $93 |
| ▁▂▁▃▇▇▅█ | Total Deposits ($M) | $155 | $157 | $155 | $159 | $168 | $168 | $164 | $170 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 68% |
| C&I / Commercial | 9% |
| Agricultural | 18% |
| Consumer | 2% |
| Other | 3% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 32% |
| Interest-Bearing (core) | 62% |
| Brokered / Other | 7% |