Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 2.18% | +0.47 | 1.71% |
| Return on Equity (%) | ▲ | 19.25% | +3.50 | 15.75% |
| Net Interest Margin (%) | ▲ | 4.17% | +0.55 | 3.62% |
| Efficiency Ratio (%) | ▲ | 43.00% | -4.06 | 47.06% |
| Pre-Provision Profit ($M) | ▲ | $1 | +0.22 | $1 |
| Cost of Funds (%) | ▲ | 1.45% | -0.33 | 1.77% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $167 | +4.28 | $163 |
| Gross Loans ($M) | ▲ | $120 | +4.24 | $116 |
| Loan Growth YoY (%) | ▲ | 83.13% | +0.08 | 83.05% |
| Total Deposits ($M) | ▲ | $143 | +4.76 | $138 |
| Shareholders Equity ($M) | ▲ | $19 | +1.20 | $18 |
| Tang. Book Value ($M) | ▲ | $16 | +1.25 | $15 |
| Loan / Deposit Ratio (%) | ▲ | 83.13% | +0.08 | 83.05% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▼ | 0.15% | +0.15 | 0.00% |
| Allowance / Loans (%) | — | 1.13% | 0.11% | 1.02% |
| Net Charge-Off Ratio (%) | ▼ | 0.20% | +0.20 | 0.00% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | ▲ | 13.99% | +0.10 | 13.89% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▂▂▁▄▆██ | Net Interest Margin (%) | 3.63% | 3.71% | 3.75% | 3.62% | 3.87% | 4.04% | 4.19% | 4.17% |
| ▁▁▁▂▄▆▇█ | Return on Assets (%) | 1.56% | 1.62% | 1.60% | 1.71% | 1.84% | 1.96% | 2.06% | 2.18% |
| ██▇▅▄▁▁▁ | Efficiency Ratio (%) | 50.7% | 49.9% | 49.6% | 47.1% | 46.4% | 43.2% | 42.3% | 43.0% |
| ▄▅▇██▃▅▁ | Cost of Funds (%) | 1.60% | 1.63% | 1.72% | 1.77% | 1.74% | 1.56% | 1.61% | 1.45% |
| ▂▂▂▁▁▂▁█ | NPA / Assets (%) | 0.03% | 0.03% | 0.03% | 0.00% | 0.00% | 0.04% | 0.01% | 0.15% |
| ▂▂▂▁▁▂▁█ | Net Charge-Off Ratio (%) | 0.04% | 0.04% | 0.04% | 0.00% | 0.00% | 0.04% | 0.02% | 0.20% |
| ▁▂▄▅▆███ | Tang. Book Value ($M) | $14 | $14 | $15 | $15 | $16 | $16 | $16 | $16 |
| ▁▄▆▃▅██▅ | Gross Loans ($M) | $108 | $119 | $124 | $116 | $121 | $129 | $130 | $120 |
| ▁▂▅▇▄▇▇█ | Total Deposits ($M) | $120 | $124 | $134 | $138 | $131 | $140 | $140 | $143 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 63% |
| C&I / Commercial | 11% |
| Agricultural | 24% |
| Consumer | 2% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 12% |
| Interest-Bearing (core) | 70% |
| Brokered / Other | 18% |