Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 2.06% | +0.33 | 1.73% |
| Return on Equity (%) | ▲ | 27.53% | +0.89 | 26.64% |
| Net Interest Margin (%) | ▲ | 4.23% | +0.25 | 3.98% |
| Efficiency Ratio (%) | ▲ | 52.84% | -4.96 | 57.80% |
| Pre-Provision Profit ($M) | ▲ | $1 | +0.15 | $1 |
| Cost of Funds (%) | ▲ | 1.75% | -0.09 | 1.84% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $149 | +4.55 | $145 |
| Gross Loans ($M) | ▲ | $95 | +6.84 | $88 |
| Loan Growth YoY (%) | ▲ | 68.90% | +3.65 | 65.25% |
| Total Deposits ($M) | ▲ | $137 | +2.73 | $134 |
| Shareholders Equity ($M) | ▲ | $11 | +1.57 | $10 |
| Tang. Book Value ($M) | ▲ | $11 | +1.58 | $10 |
| TBV excl. AOCI ($M)** | ▲ | $13 | +1.53 | $12 |
| Loan / Deposit Ratio (%) | ▲ | 68.90% | +3.65 | 65.25% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▼ | 0.59% | +0.37 | 0.22% |
| Allowance / Loans (%) | — | 0.96% | 0.00% | 0.96% |
| Net Charge-Off Ratio (%) | ▼ | 0.93% | +0.57 | 0.36% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | ▼ | 14.79% | -0.09 | 14.88% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▁▁▄▅▇▇█ | Net Interest Margin (%) | 3.78% | 3.77% | 3.78% | 3.98% | 4.01% | 4.12% | 4.15% | 4.23% |
| ▁▁▁▄▅▆▄█ | Return on Assets (%) | 1.53% | 1.57% | 1.51% | 1.73% | 1.81% | 1.91% | 1.76% | 2.06% |
| ██▇▆▄▃▃▁ | Efficiency Ratio (%) | 60.6% | 59.7% | 59.5% | 57.8% | 56.4% | 55.0% | 55.6% | 52.8% |
| ▆▇█▃▅▃▃▁ | Cost of Funds (%) | 1.93% | 1.97% | 2.04% | 1.84% | 1.89% | 1.86% | 1.85% | 1.75% |
| ▁▂▂▁▃▃▄█ | NPA / Assets (%) | 0.26% | 0.30% | 0.28% | 0.22% | 0.32% | 0.32% | 0.36% | 0.59% |
| ▁▂▂▁▃▃▄█ | Net Charge-Off Ratio (%) | 0.42% | 0.49% | 0.45% | 0.36% | 0.55% | 0.52% | 0.57% | 0.93% |
| ▁▅▁▃▆█▆▇ | Tang. Book Value ($M) | $9 | $10 | $9 | $10 | $11 | $12 | $11 | $11 |
| ▁▁▂▃▂▅▇█ | Gross Loans ($M) | $85 | $85 | $87 | $88 | $87 | $91 | $93 | $95 |
| ▁▂▃▇▇▅▇█ | Total Deposits ($M) | $125 | $127 | $129 | $134 | $135 | $132 | $135 | $137 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 84% |
| C&I / Commercial | 5% |
| Agricultural | 4% |
| Consumer | 7% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 29% |
| Interest-Bearing (core) | 62% |
| Brokered / Other | 9% |