Headwaters State Bank
Land O' Lakes, WI FDIC 9035 $100M-$500M
Quarter Ended
Q2'26
Data as of June 30, 2026
Quarterly Snapshot
Metric Q2'26 YoY Δ Q2'25
Profitability
Return on Assets (%) ▲ 0.84% +0.00 0.84%
Return on Equity (%) ▲ 5.27% +0.09 5.18%
Net Interest Margin (%) ▼ 3.33% -0.05 3.38%
Efficiency Ratio (%) ▲ 60.26% -0.88 61.14%
Pre-Provision Profit ($M) ▲ $0 +0.04 $0
Cost of Funds (%) ▲ 2.00% -0.09 2.08%
Balance Sheet
Total Assets ($M) ▲ $122 +9.97 $113
Gross Loans ($M) ▲ $81 +3.46 $77
Loan Growth YoY (%) ▼ 77.49% -3.80 81.30%
Total Deposits ($M) ▲ $103 +8.96 $94
Shareholders Equity ($M) ▲ $19 +0.97 $18
Tang. Book Value ($M) ▲ $13 +1.10 $11
TBV excl. AOCI ($M)** ▲ $14 +1.24 $12
Loan / Deposit Ratio (%) ▼ 77.49% -3.80 81.30%
Credit Quality
NPA / Total Assets (%) ▲ 4.18% -0.27 4.44%
Allowance / Loans (%) — 1.09% 0.07% 1.02%
Net Charge-Off Ratio (%) ▲ 6.35% -0.13 6.48%
Capital
Tier 1 Capital Ratio (%) — 0.00% 0.00 0.00%
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
Metric Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26
█▆▁▂▂▂▁▁ Net Interest Margin (%) 3.70% 3.59% 3.34% 3.38% 3.40% 3.39% 3.35% 3.33%
▁▁█▇███▇ Return on Assets (%) 0.56% 0.59% 0.92% 0.84% 0.88% 0.87% 0.90% 0.84%
█▇▁▇▅▅▃▆ Efficiency Ratio (%) 62.5% 61.1% 56.4% 61.1% 59.9% 59.8% 58.4% 60.3%
▁█████▇▇ Cost of Funds (%) 1.60% 2.03% 2.06% 2.08% 2.06% 2.08% 2.00% 2.00%
█▄▃▃▁▁▁▁ NPA / Assets (%) 5.12% 4.55% 4.49% 4.44% 4.20% 4.16% 4.25% 4.18%
█▄▄▃▂▁▂▂ Net Charge-Off Ratio (%) 7.24% 6.71% 6.71% 6.48% 6.33% 6.19% 6.33% 6.35%
▁▁▂▄▅▇▇█ Tang. Book Value ($M) $11 $11 $11 $11 $12 $12 $12 $13
▁▄▄▆▆▇██ Gross Loans ($M) $71 $75 $75 $77 $77 $79 $80 $81
▁▅▅▅▇▇██ Total Deposits ($M) $82 $92 $93 $94 $98 $98 $100 $103
Portfolio Composition — Q2'26
Loan Mix%
Real Estate86%
C&I / Commercial9%
Consumer2%
Other2%
Deposit Mix%
Nonint.-Bearing Demand15%
Interest-Bearing (core)66%
Brokered / Other20%
← PreviousGreenLeaf Bank
Next →Hiawatha National Bank

Help us improve this data

Is this useful? What would you add, remove, or change?