Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 0.00% | +0.35 | -0.35% |
| Return on Equity (%) | ▲ | 0.02% | +3.88 | -3.86% |
| Net Interest Margin (%) | ▲ | 1.93% | +0.31 | 1.61% |
| Efficiency Ratio (%) | ▲ | 100.42% | -23.78 | 124.21% |
| Pre-Provision Profit ($M) | ▲ | $-0 | +0.20 | $-0 |
| Cost of Funds (%) | ▲ | 1.83% | -0.11 | 1.95% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $195 | +12.14 | $183 |
| Gross Loans ($M) | ▲ | $113 | +3.98 | $109 |
| Loan Growth YoY (%) | ▼ | 63.13% | -2.35 | 65.49% |
| Total Deposits ($M) | ▲ | $178 | +12.47 | $166 |
| Shareholders Equity ($M) | ▼ | $16 | -0.25 | $16 |
| Tang. Book Value ($M) | ▼ | $16 | -0.25 | $16 |
| TBV excl. AOCI ($M)** | ▲ | $17 | +0.16 | $17 |
| Loan / Deposit Ratio (%) | ▼ | 63.13% | -2.35 | 65.49% |
| Credit Quality | ||||
| NPA / Total Assets (%) | — | 0.00% | 0.00 | 0.00% |
| Allowance / Loans (%) | — | 0.37% | -0.01% | 0.37% |
| Net Charge-Off Ratio (%) | — | 0.00% | 0.00 | 0.00% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | ▲ | 21.02% | +21.02 | 0.00% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▃▁▁▁▄▅▆█ | Net Interest Margin (%) | 1.67% | 1.60% | 1.58% | 1.61% | 1.73% | 1.78% | 1.81% | 1.93% |
| ▁▁▁▅▅▆▆█ | Return on Assets (%) | -0.72% | -0.73% | -0.69% | -0.35% | -0.29% | -0.24% | -0.22% | 0.00% |
| ███▅▄▄▄▁ | Efficiency Ratio (%) | 141.4% | 143.3% | 143.5% | 124.2% | 121.4% | 117.5% | 118.0% | 100.4% |
| ▄██▃▄▄▃▁ | Cost of Funds (%) | 1.99% | 2.22% | 2.19% | 1.95% | 1.99% | 2.01% | 1.94% | 1.83% |
| ▄▄▄▄▄▄▄▄ | NPA / Assets (%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| ▄▄▄▄▄▄▄▄ | Net Charge-Off Ratio (%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| █▅▅▃▂▁▁▁ | Tang. Book Value ($M) | $17 | $17 | $17 | $16 | $16 | $16 | $16 | $16 |
| ▁▂▄▄▇██▇ | Gross Loans ($M) | $105 | $107 | $109 | $109 | $112 | $114 | $113 | $113 |
| ▁▁▁▃▃▃▆█ | Total Deposits ($M) | $160 | $160 | $162 | $166 | $166 | $165 | $172 | $178 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 99% |
| Consumer | 1% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 12% |
| Interest-Bearing (core) | 74% |
| Brokered / Other | 14% |