First Bank of the Lake
Osage Beach, MO FDIC 26960 $2B-$5B
Quarter Ended
Q2'26
Data as of June 30, 2026
Quarterly Snapshot
Metric Q2'26 YoY Δ Q2'25
Profitability
Return on Assets (%) ▲ 0.83% +0.71 0.12%
Return on Equity (%) ▲ 11.55% +9.86 1.69%
Net Interest Margin (%) ▼ 3.21% -0.19 3.40%
Efficiency Ratio (%) ▲ 62.64% -14.46 77.10%
Pre-Provision Profit ($M) ▲ $9 +3.82 $5
Cost of Funds (%) ▲ 3.63% -0.15 3.78%
Balance Sheet
Total Assets ($M) ▲ $2,336 +466.26 $1,870
Gross Loans ($M) ▲ $2,175 +372.50 $1,802
Loan Growth YoY (%) ▼ 106.57% -8.22 114.79%
Total Deposits ($M) ▲ $2,027 +466.08 $1,561
Shareholders Equity ($M) ▲ $170 +32.22 $138
Tang. Book Value ($M) ▲ $165 +29.32 $135
Loan / Deposit Ratio (%) ▼ 106.57% -8.22 114.79%
Credit Quality
NPA / Total Assets (%) ▼ 3.44% +0.12 3.33%
Allowance / Loans (%) — 0.67% 0.09% 0.58%
Net Charge-Off Ratio (%) ▼ 3.70% +0.25 3.45%
Capital
Tier 1 Capital Ratio (%) ▲ 15.90% +0.04 15.86%
Noninterest income ($5.80M) is materially above the typical range relative to net interest income. This may include one-time items. Efficiency ratio may not reflect recurring earnings power.
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
Metric Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26
██▁▂▃▃▂▁ Net Interest Margin (%) 4.13% 4.03% 3.22% 3.40% 3.49% 3.48% 3.39% 3.21%
██▁▄▆▆▇█ Return on Assets (%) 0.98% 0.90% -0.55% 0.12% 0.45% 0.55% 0.69% 0.83%
▁▂█▅▃▁▁▁ Efficiency Ratio (%) 63.6% 66.0% 88.3% 77.1% 69.6% 65.4% 65.2% 62.6%
█▇▄▄▃▁▁▂ Cost of Funds (%) 4.22% 4.05% 3.81% 3.78% 3.69% 3.51% 3.49% 3.63%
▁▂█▇▆▃██ NPA / Assets (%) 2.51% 2.75% 3.42% 3.33% 3.23% 2.82% 3.55% 3.44%
▁▂▇▆▆▄██ Net Charge-Off Ratio (%) 2.60% 2.87% 3.56% 3.45% 3.45% 3.07% 3.76% 3.70%
▁▂▃▅▇███ Tang. Book Value ($M) $101 $111 $123 $135 $152 $158 $164 $165
▁▂▃▅▅███ Gross Loans ($M) $1,409 $1,508 $1,662 $1,802 $1,888 $2,085 $2,175 $2,175
▁▃▃▄▆███ Total Deposits ($M) $1,177 $1,401 $1,466 $1,561 $1,743 $1,936 $1,978 $2,027
Portfolio Composition — Q2'26
Loan Mix%
Real Estate54%
C&I / Commercial45%
Deposit Mix%
Nonint.-Bearing Demand1%
Interest-Bearing (core)38%
Brokered / Other62%
← PreviousFirst Bank
Next →First Federal Bank of Kansas City

Help us improve this data

Is this useful? What would you add, remove, or change?