Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▼ | -0.33% | -0.80 | 0.46% |
| Return on Equity (%) | ▼ | -1.24% | -3.00 | 1.76% |
| Net Interest Margin (%) | ▲ | 2.04% | +0.25 | 1.80% |
| Efficiency Ratio (%) | ▲ | 83.25% | -7.63 | 90.88% |
| Pre-Provision Profit ($M) | ▲ | $0 | +0.07 | $0 |
| Cost of Funds (%) | ▲ | 1.67% | -0.28 | 1.96% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $168 | +1.76 | $167 |
| Gross Loans ($M) | ▲ | $69 | +0.31 | $69 |
| Loan Growth YoY (%) | ▼ | 55.70% | -0.20 | 55.90% |
| Total Deposits ($M) | ▲ | $123 | +0.99 | $122 |
| Shareholders Equity ($M) | ▲ | $45 | +0.57 | $44 |
| Tang. Book Value ($M) | ▲ | $45 | +0.57 | $44 |
| TBV excl. AOCI ($M)** | ▲ | $49 | +0.03 | $48 |
| Loan / Deposit Ratio (%) | ▼ | 55.70% | -0.20 | 55.90% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▼ | 0.56% | +0.08 | 0.48% |
| Allowance / Loans (%) | — | 0.61% | -0.00% | 0.61% |
| Net Charge-Off Ratio (%) | ▼ | 1.37% | +0.20 | 1.17% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | — | 0.00% | 0.00 | 0.00% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| █▅▄▁▆▇██ | Net Interest Margin (%) | 2.04% | 1.94% | 1.89% | 1.80% | 1.95% | 2.00% | 2.01% | 2.04% |
| ▆▅▅▇██▇▁ | Return on Assets (%) | 0.35% | 0.26% | 0.31% | 0.46% | 0.64% | 0.71% | 0.53% | -0.33% |
| ▁▃▅█▃▂▃▃ | Efficiency Ratio (%) | 80.4% | 84.1% | 85.9% | 90.9% | 83.6% | 82.6% | 83.3% | 83.3% |
| ▄██▇▃▂▂▁ | Cost of Funds (%) | 1.82% | 1.99% | 2.00% | 1.96% | 1.76% | 1.73% | 1.74% | 1.67% |
| ▁▂█▂▅▇█▅ | NPA / Assets (%) | 0.45% | 0.48% | 0.63% | 0.48% | 0.57% | 0.61% | 0.65% | 0.56% |
| ▁▂█▃▆▆█▆ | Net Charge-Off Ratio (%) | 1.03% | 1.13% | 1.54% | 1.17% | 1.38% | 1.42% | 1.55% | 1.37% |
| ▁▁▂▄▆███ | Tang. Book Value ($M) | $44 | $44 | $44 | $44 | $45 | $45 | $45 | $45 |
| █▆▂▁▁▆▄▂ | Gross Loans ($M) | $72 | $71 | $69 | $69 | $68 | $71 | $70 | $69 |
| ▅▃█▄▃▁▃▇ | Total Deposits ($M) | $122 | $122 | $124 | $122 | $122 | $121 | $122 | $123 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 100% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 2% |
| Interest-Bearing (core) | 91% |
| Brokered / Other | 7% |