SULLIVAN BANK
Sullivan, MO FDIC 8892 $500M-$2B
Quarter Ended
Q1'26
Data as of March 31, 2026
Quarterly Snapshot
Metric Q1'26 YoY Δ Q1'25
Profitability
Return on Assets (%) 1.23% +0.27 0.96%
Return on Equity (%) 14.06% +3.28 10.78%
Net Interest Margin (%) 3.38% +0.22 3.16%
Efficiency Ratio (%) 54.57% -5.57 60.14%
Pre-Provision Profit ($M) $5 +1.46 $4
Cost of Funds (%) 2.62% -0.30 2.92%
Balance Sheet
Total Assets ($M) $1,339 +121.77 $1,217
Gross Loans ($M) $1,145 +110.68 $1,034
Loan Growth YoY (%) 95.12% +0.35 94.77%
Total Deposits ($M) $1,189 +111.06 $1,078
Shareholders Equity ($M) $117 +10.15 $107
Tang. Book Value ($M) $114 +10.19 $104
TBV excl. AOCI ($M)** $116 +9.97 $106
Loan / Deposit Ratio (%) 95.12% +0.35 94.77%
Credit Quality
NPA / Total Assets (%) 1.62% +0.09 1.53%
Allowance / Loans (%) 1.16% -0.01% 1.17%
Net Charge-Off Ratio (%) 1.64% +0.76 0.88%
Capital
Tier 1 Capital Ratio (%) 11.56% -0.22 11.78%
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
Metric Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26
▁▂▃▂▄▆▇█ Net Interest Margin (%) 3.10% 3.14% 3.20% 3.16% 3.23% 3.28% 3.33% 3.38%
▅▆▆▁▃▅▆█ Return on Assets (%) 1.11% 1.16% 1.13% 0.96% 1.06% 1.10% 1.13% 1.23%
▂▁▁█▅▅▄▁ Efficiency Ratio (%) 55.8% 54.5% 54.7% 60.1% 57.9% 57.3% 57.3% 54.6%
▅█▇▇▆▄▄▁ Cost of Funds (%) 2.84% 3.01% 2.95% 2.92% 2.87% 2.81% 2.81% 2.62%
▁▄▂▄▂▇█▅ NPA / Assets (%) 1.37% 1.54% 1.46% 1.53% 1.42% 1.71% 1.77% 1.62%
▄▆▄▁▁▅█▇ Net Charge-Off Ratio (%) 1.29% 1.50% 1.24% 0.88% 0.93% 1.33% 1.75% 1.64%
▁▂▄▅▅▆▇█ Tang. Book Value ($M) $92 $96 $103 $104 $104 $107 $110 $114
▁▂▃▄▅▆██ Gross Loans ($M) $964 $992 $1,017 $1,034 $1,064 $1,093 $1,124 $1,145
▁▂▂▄▅▇▇█ Total Deposits ($M) $992 $1,026 $1,032 $1,078 $1,109 $1,144 $1,157 $1,189
Portfolio Composition — Q1'26
Loan Mix%
Real Estate91%
C&I / Commercial7%
Consumer2%
Deposit Mix%
Nonint.-Bearing Demand9%
Interest-Bearing (core)63%
Brokered / Other28%
← PreviousRoyal Banks of Missouri
Next →Security Bank of Pulaski County

Help us improve this data

Is this useful? What would you add, remove, or change?